RI
Planning

Revenue Scenario Planning

Move the sliders to test “what if” questions and compare against today's trajectory.

Assumptions

Same marketing budget; changes apply from next month.

Customer acquisition cost (CAC)0%
Churn rate0%
New customer acquisition0%
Customers upgrading to a higher plan0%
MRR in 12 months
Current path
$336,813
Scenario
$336,813
+0.0%
ARR in 12 months
Current path
$4M
Scenario
$4M
+0.0%
Customers in 12 months
Current path
2,846
Scenario
2,846
+0.0%
12-month revenue
Current path
$3.8M
Scenario
$3.8M
+0.0%

MRR trajectory

Current path vs scenario over 12 months.

Side-by-side

Customers at month 3, 6, 9 and 12.